Gargiulo · Interactive

Liquidation Waterfall

Adjust the exit price and deal terms to see who actually gets paid — and how much common shareholders receive.

Deal Terms

Exit price$50M

$5M$300M

SERIES B

Investment$15M

Preference1x

Participating preferred

SERIES A

Investment$5M

Preference1x

Participating preferred

Common ownership60%

20%90%

Distribution

Series B$15.0M(30.0%)

Series A$5.0M(10.0%)

Common (you)$30.0M(60.0%)

Total exit$50.0M

Key insight

With a $50.0M exit, preferred shareholders receive their preferences and common shareholders receive $30.0M (60.0% of proceeds).