Gargiulo · Interactive

Cap Table Builder

Watch how founder ownership dilutes round by round — and understand exactly why each step changes the cap table.

Parameters
8.00M
10%
SAFE
$1.0M
$8.0M
SERIES A
$5.0M
$15.0M
SERIES B
$15.0M
$50.0M
Founder ownership · Series B
46.2%
8.00M shares of 17.33M total
Fully diluted cap table
Founders
46.2%8.00M
Option Pool
5.1%888.9K
SAFE Investors
6.4%1.11M
Series A
19.2%3.33M
Series B
23.1%4.00M
Total shares17.33M
What just happened

Series B at $50.0M pre-money ($65.0M post). Founder ownership is now 46.2% — down from 100% at founding.

Founder dilution journey
100.0%
Founding
90.0%
Option Pool
80.0%
SAFE
60.0%
Series A
46.2%
Series B
GARGIULO · FINANCE, LEARNED BY PLAYING